| | |
Per
Share |
| |
Total
|
| ||||||
Offering price
|
| | | $ | 33.97 | | | | | $ | 35,208,475 | | |
Placement agent fees
|
| | | $ | 1.02 | | | | | $ | 1,056,254 | | |
Proceeds to us (before expenses)
|
| | | $ | 32.95 | | | | | $ | 34,152,221 | | |
| | |
Page
|
| |||
| | | | S-1 | | | |
| | | | S-2 | | | |
| | | | S-5 | | | |
| | | | S-6 | | | |
| | | | S-10 | | | |
| | | | S-11 | | | |
| | | | S-12 | | | |
| | | | S-13 | | | |
| | | | S-14 | | | |
| | | | S-16 | | | |
| | | | S-16 | | | |
| | | | S-16 | | | |
| | | | S-17 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 13 | | | |
| | | | | 17 | | | |
| | | | | 17 | | | |
| | | | | 17 | | | |
| | | | | 18 | | |
| | |
As of September 30, 2024
|
| |||||||||||||||
| | |
Actual
|
| |
As
adjusted |
| |
As further
adjusted |
| |||||||||
| | |
(In thousands, except per share data)
|
| |||||||||||||||
Cash, cash equivalents and restricted cash
|
| | | $ | 41,367 | | | | | $ | 41,278 | | | | | $ | 76,485 | | |
Debt: | | | | | | | | | | | | | | | | | | | |
Revolving lines of credit, term loans and notes payable,
including non-subsidiary guarantors indebtedness, net of debt issuance costs (1) |
| | | $ | 39,417 | | | | | $ | 39,417 | | | | | $ | 39,417 | | |
Principal amount of 5.25% convertible senior notes due 2026
|
| | | | 80,214 | | | | | | 3,500 | | | | | | 3,500 | | |
Principal amount of 2.75% convertible senior notes due 2030 we are offering in the Exchanges
|
| | | | — | | | | | | 125,000 | | | | | | 125,000 | | |
Total debt
|
| | | | 119,631 | | | | | | 167,917 | | | | | | 167,917 | | |
Stockholders’ equity: | | | | | | | | | | | | | | | | | | | |
Preferred stock, $0.001 par value per share; 5,000 shares
authorized, no shares outstanding, actual, pro forma and pro forma, as adjusted |
| | | | — | | | | | | — | | | | | | — | | |
Common stock, $0.001 par value per share; 80,000 shares authorized, 44,852 shares outstanding, actual and pro forma, as adjusted
|
| | | | 44.9 | | | | | | 46.3 | | | | | | 47.4 | | |
Additional paid-in capital
|
| | | | 543,492 | | | | | | 543,492 | | | | | | 578,699 | | |
Accumulated other comprehensive income
|
| | | | 709 | | | | | | 709 | | | | | | 709 | | |
Accumulated deficit
|
| | | | (332,160) | | | | | | (332,160) | | | | | | (332,160) | | |
Total stockholders’ equity
|
| | | | 212,086 | | | | | | 212,087 | | | | | | 247,296 | | |
Total capitalization
|
| | | $ | 331,703 | | | | | $ | 380,004 | | | | | $ | 415,213 | | |
|
Offering price per share in this offering
|
| | | $ | 33.97 | | |
|
Historical net tangible book value per share as of September 30, 2024
|
| | | $ | 4.65 | | |
|
Pro forma increase in net tangible book value per share attributable to ATM Agreement
|
| | | $ | 0.75 | | |
|
Pro forma net tangible book value per share attributable to ATM Agreement
|
| | | $ | 5.39 | | |
|
Pro forma decrease in net tangible book value per share attributable to the Exchanges
|
| | | $ | (1.12) | | |
|
Pro forma net tangible book value per share attributable to the Exchanges
|
| | | $ | 4.27 | | |
|
Increase in net tangible book value per share attributable to this offering
|
| | | $ | 0.67 | | |
|
Adjusted net tangible book value per share as of September 30, 2024, after giving effect to
this offering |
| | | $ | 4.94 | | |
|
Dilution per share to new investors purchasing shares in this offering
|
| | | $ | 29.03 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 13 | | | |
| | | | | 17 | | | |
| | | | | 17 | | | |
| | | | | 17 | | | |
| | | | | 18 | | |
EXHIBIT 107
Calculation of Filing Fee Table
424(b)(5)
(Form Type)
APPLIED OPTOELECTRONICS, INC.
(Exact Name of Registrant as Specified in Its Charter)
Table 1: Newly Registered Securities
Security Type |
Security Class Title |
Fee Calculation or Carry Forward Rule |
Amount Registered |
Proposed Maximum Offering Price Per Unit |
Maximum Aggregate Offering Price |
Fee Rate | Amount of Registration Fee |
|||||||||||||||||||||||
Fees to be Paid | Equity | Common Stock, $0.001 par value per share | Rule 457(r)(1) | 1,036,458 | $ | 33.97 | $ | 35,208,476 | 0.00015310 | $ | 5,391 | |||||||||||||||||||
Fees Previously Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | |||||||||||||||||||||||
Carry Forward Securities |
||||||||||||||||||||||||||||||
Carry Forward Securities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | |||||||||||||||||||||||
Total Offering Amounts | $ | 35,208,476 | $ | 5,391 | ||||||||||||||||||||||||||
Total Fees Previously Paid | N/A | |||||||||||||||||||||||||||||
Total Fee Offsets | N/A | |||||||||||||||||||||||||||||
Net Fee Due | $ | 5,391 |
(1) | Calculated in accordance with Rule 457(r) under the Securities Act of 1933, as amended. In accordance with Rules 456(b) and 457(r), the registrant initially deferred payment of all of the registration fee for the Registration Statement on Form S-3ASR (Registration No. 333-283905) filed by the registrant on December 18, 2024. |